* * * * *
Debt service coverage (DSC) ratio means the ratio of:
(1) The annual NOI less the annual replacement reserve of the CRE property at the time of origination of the CRE loan(s); to
(2) The sum of the borrower's annual payments for principal and interest (calculated at the fully indexed rate) on any debt obligation.